ý | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||||
For the fiscal year ended December 31, 2023 | ||||||||
OR | ||||||||
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||||
For the transition period from _____ to _____ | ||||||||
Commission File No. 814-00663 |
Maryland | 33-1089684 | |||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||
245 Park Avenue, 44th Floor, New York, New York 10167 (Address of principal executive offices) (Zip Code) | ||||||||
(212) 750-7300 (Registrant’s telephone number, including area code) |
Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||
Common Stock, par value $0.001 per share | ARCC | The NASDAQ Global Select Market | ||||||
Large accelerated filer ý | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | Emerging Growth Company o |
Number | Document | ||||
Articles of Amendment and Restatement, as amended(1) | |||||
Third Amended and Restated Bylaws, as amended(2) | |||||
Form of Stock Certificate(3) | |||||
Form of Subscription Certificate(4) | |||||
Indenture, dated as of October 21, 2010, between Ares Capital Corporation and U.S. Bank National Association, as trustee(5) | |||||
Eighth Supplemental Indenture, dated as of January 11, 2018, relating to the 4.250% Notes due 2025, between Ares Capital Corporation and U.S. Bank National Association, as trustee(6) | |||||
Form of 4.250% Notes due 2025(6) | |||||
Ninth Supplemental Indenture, dated as of March 8, 2019, relating to the 4.625% Convertible Notes due 2024, between Ares Capital Corporation and U.S. Bank National Association, as trustee(7) | |||||
Form of 4.625% Convertible Senior Notes due 2024(7) | |||||
Tenth Supplemental Indenture, dated as of June 10, 2019, relating to the 4.200% Notes due 2024, between Ares Capital Corporation and U.S. Bank National Association, as trustee(8) | |||||
Form of 4.200% Notes due 2024(8) | |||||
Eleventh Supplemental Indenture, dated as of January 15, 2020, relating to the 3.250% Notes due 2025, between the Company and U.S. Bank National Association, as trustee(9) | |||||
Form of 3.250% Notes due 2025(9) | |||||
Twelfth Supplemental Indenture, dated as of July 15, 2020, relating to the 3.875% Notes due 2026, between the Company and U.S. Bank National Association, as trustee(10) | |||||
Form of 3.875% Notes due 2026 (10) |
Number | Document | ||||
Thirteenth Supplemental Indenture, dated as of January 13, 2021, relating to the 2.150% Notes due 2026, between the Company and U.S. Bank National Association, as trustee(11) | |||||
Form of 2.150% Notes due 2026(11) | |||||
Fourteenth Supplemental Indenture, dated as of June 10, 2021, relating to the 2.875% Notes due 2028, between the Company and U.S. Bank National Association, as trustee(12) | |||||
Form of 2.875% Notes due 2028(12) | |||||
Fifteenth Supplemental Indenture, dated as of November 4, 2021, relating to the 3.200% Notes due 2031, between the Company and U.S. Bank National Association, as trustee(13) | |||||
Form of 3.200% Notes due 2031(13) | |||||
Sixteenth Supplemental Indenture, dated as of January 13, 2022, relating to the 2.875% Notes due 2027, between the Company and U.S. Bank National Association, as trustee (14) | |||||
Form of 2.875% due 2027(14) | |||||
Seventeenth Supplemental Indenture, dated as of August 3, 2023, relating to the 7.000% Notes due 2027, between Ares Capital Corporation and U.S. Bank Trust Company, National Association, as trustee(15) | |||||
Form of 7.000% Notes due 2027(15) | |||||
Description of Securities(16) | |||||
Dividend Reinvestment Plan of Ares Capital Corporation(17) | |||||
Second Amended and Restated Investment Advisory and Management Agreement between Ares Capital Corporation and Ares Capital Management LLC, dated as of June 6, 2019(18) | |||||
Amended and Restated Administration Agreement, dated as of June 1, 2007, between Ares Capital Corporation and Ares Operations LLC(19) | |||||
Amended and Restated Custodian Agreement, dated as of May 15, 2009, between Ares Capital Corporation and U.S. Bank National Association(20) | |||||
Amendment No. 1, dated as of December 19, 2014, to the Amended and Restated Custodian Agreement dated as of May 15, 2009, by and among Ares Capital Corporation and U.S. Bank National Association(21) | |||||
Trademark License Agreement between Ares Capital Corporation and Ares Management LLC(22) | |||||
Form of Indemnification Agreement between Ares Capital Corporation and directors and certain officers(23) | |||||
Form of Indemnification Agreement between Ares Capital Corporation and members of Ares Capital Management LLC investment committee(23) | |||||
Amended and Restated Purchase and Sale Agreement, dated as of January 22, 2010, among Ares Capital Corporation, as seller, and Ares Capital CP Funding Holdings LLC, as purchaser(24) | |||||
Amendment No. 1 to Amended and Restated Purchase and Sale Agreement, dated as of June 7, 2012, among Ares Capital Corporation, as seller, and Ares Capital CP Funding Holdings LLC, as purchaser(25) | |||||
Second Tier Purchase and Sale Agreement, dated as of January 22, 2010, among Ares Capital CP Funding Holdings LLC, as seller, and Ares Capital CP Funding LLC, as purchaser(24) | |||||
Amendment No. 1 to Second Tier Purchase and Sale Agreement, dated as of June 7, 2012, among Ares Capital CP Funding Holdings LLC, as seller, and Ares Capital CP Funding LLC, as purchaser(25) | |||||
Amended and Restated Sale and Servicing Agreement, dated as of January 22, 2010, among Ares Capital CP Funding LLC, as borrower, Ares Capital Corporation, as servicer, Wachovia Bank, National Association, as note purchaser, U.S. Bank National Association, as trustee and collateral custodian, and Wells Fargo Securities, LLC, as agent(24) | |||||
Amendment No. 1 to the Amended and Restated Sale and Servicing Agreement, dated as of May 6, 2010, among Ares Capital CP Funding LLC, as borrower, Ares Capital Corporation, as servicer, Wells Fargo Bank, National Association, as successor by merger to Wachovia Bank as note purchaser, U.S. Bank, National Association, as trustee and collateral custodian, and Wells Fargo Securities LLC, as agent(26) | |||||
Amendment No. 2 to the Amended and Restated Sale and Servicing Agreement, dated as of January 18, 2011, among Ares Capital CP Funding LLC, as borrower, Ares Capital Corporation, as servicer, Wells Fargo Bank, National Association, as successor by merger to Wachovia Bank as note purchaser, U.S. Bank National Association, as trustee and collateral custodian, and Wells Fargo Securities, LLC, as agent(27) | |||||
Amendment No. 3 to the Amended and Restated Sale and Servicing Agreement, dated as of October 13, 2011, among Ares Capital CP Funding LLC, as borrower, Ares Capital Corporation, as servicer and as transferor, Wells Fargo Bank, National Association (as successor by merger to Wachovia Bank, National Association), as note purchaser, U.S. Bank National Association, as trustee, collateral custodian and bank and Wells Fargo Securities, LLC, as agent(28) |
Number | Document | ||||
Amendment No. 4 to the Amended and Restated Sale and Servicing Agreement, dated as of January 18, 2012, among Ares Capital CP Funding LLC, as borrower, Ares Capital Corporation, as servicer and transferor, Wells Fargo Bank, National Association (as successor by merger to Wachovia Bank, National Association), as note purchaser, Wells Fargo Securities, LLC, as agent, and U.S. Bank National Association, as collateral custodian, trustee and bank(29) | |||||
Amendment No. 5 to the Amended and Restated Sale and Servicing Agreement, dated as of June 7, 2012, among Ares Capital CP Funding LLC, as borrower, Ares Capital Corporation, as servicer and transferor, Wells Fargo Bank, National Association (as successor by merger to Wachovia Bank, National Association), as note purchaser, Wells Fargo Securities, LLC, as agent, and U.S. Bank National Association, as collateral custodian, trustee and bank(25) | |||||
Amendment No. 6 to Loan and Servicing Agreement, dated as of January 25, 2013, among Ares Capital CP Funding LLC, as borrower, Ares Capital Corporation, as servicer and transferor, Wells Fargo Securities, LLC, as agent, Wells Fargo Bank, National Association, as swingline lender, and the other lenders party thereto(30) | |||||
Omnibus Amendment, dated as of May 14, 2014, among Ares Capital CP Funding LLC, Ares Capital CP Funding Holdings LLC, Ares Capital Corporation, Wells Fargo Bank, National Association, as swingline lender and as a lender, Wells Fargo Securities, LLC, as agent, and U.S. Bank National Association, as trustee, bank and collateral custodian (amending the Loan and Servicing Agreement, dated as of January 22, 2010, the Amended and Restated Purchase and Sale Agreement, dated as of January 22, 2010, and the Second Tier Purchase and Sale Agreement, dated as of January 22, 2010)(31) | |||||
Amendment No. 8 to the Loan and Servicing Agreement, dated as of January 3, 2017, among Ares Capital CP Funding LLC, as borrower, Ares Capital Corporation, as servicer and transferor, Wells Fargo Securities, LLC, as agent, and Wells Fargo Bank, National Association, as swingline lender, and the other lenders party thereto(32) | |||||
Amendment No. 9 to Loan and Servicing Agreement, dated as of October 2, 2017, among Ares Capital CP Funding LLC, as borrower, the Company, as servicer, Wells Fargo Bank, National Association, as swingline lender, as a lender and as a successor agent, Wells Fargo Securities, LLC, as the resigning agent, Bank of America, N.A. as a lender, U.S. Bank National Association as collateral custodian, trustee and bank, and the other lenders party thereto(33) | |||||
Amendment No. 10 to Loan and Servicing Agreement, dated as of October 2, 2018, among Ares Capital CP Funding LLC, Ares Capital Corporation, Wells Fargo Bank National Association, as the agent and Wells Fargo Bank, National Association, as a lender and Bank of America, N.A.(34) | |||||
Amendment No. 11 to Loan and Servicing Agreement, dated as of December 14, 2018, among Ares Capital CP Funding LLC, Ares Capital Corporation, Wells Fargo Bank National Association, as the agent and Wells Fargo Bank, National Association, as a lender and Bank of America, N.A.(35) | |||||
Amendment No. 12 to Loan and Servicing Agreement, dated as of June 18, 2019, among Ares Capital CP Funding LLC, as the borrower, Ares Capital Corporation, as the servicer, Wells Fargo Bank, National Association, as the agent, Wells Fargo Bank, National Association, as a lender, Bank of America, N.A, as a lender and U.S. Bank National Association, as trustee, bank and collateral custodian(36) | |||||
Amendment No. 13 to Loan and Servicing Agreement, dated as of January 31, 2020, among Ares Capital CP Funding LLC, as the borrower, Ares Capital Corporation, as the servicer, Wells Fargo Bank, National Association, as the agent, Wells Fargo Bank, National Association, as a lender, Bank of America, N.A, as a lender, TIAA, FSB, as a lender, Sampension Livsforsikring A/S, as a lender, Arkitekternes Pensionskasse, as a lender, Pensionskassen for Jordbrugsakademikere og Dyrlæger, as a lender and U.S. Bank National Association, as trustee, bank and collateral custodian(37) | |||||
Amendment No. 14 to Loan and Servicing Agreement, dated as of November 13, 2020, among Ares Capital CP Funding LLC, as borrower, the Company, as servicer, Wells Fargo Bank, National Association, as agent, Wells Fargo Bank, National Association, as a lender, and Bank of America, N.A., as a lender, and U.S. Bank National Association, as trustee, bank and collateral custodian(33) | |||||
Amendment No. 15 to Loan and Servicing Agreement, dated as of December 29, 2021, among Ares Capital CP Funding LLC, as borrower, the Company as servicer, Wells Fargo Bank, National Association, as agent, the lenders named therein, and U.S. Bank National Association, as trustee, bank and collateral custodian(38) | |||||
Amendment No. 16 to Loan and Servicing Agreement, dated as of June 30, 2022, among Ares Capital CP Funding LLC, as the borrower, Ares Capital Corporation, as the servicer, Wells Fargo Bank, National Association, as the agent, Wells Fargo Bank, National Association, as a lender, Bank of America, N.A, as a lender, Sampension Livsforsikring A/S, as a lender, Arkitekternes Pensionskasse, as a lender, Pensionskassen for Jordbrugsakademikere og Dyrlæger, as a lender, Canadian Imperial Bank of Commerce, as a lender, U.S. Bank Trust Company, National Association, as trustee and U.S. Bank National Association, as bank and collateral custodian(39) |
Number | Document | ||||
Fourteenth Amended and Restated Senior Secured Revolving Credit Agreement, dated as of April 19, 2023, among Ares Capital Corporation, the lenders party thereto, and JPMorgan Chase Bank, N.A., as administrative agent(1) | |||||
Loan and Servicing Agreement, dated as of January 20, 2012, among Ares Capital JB Funding LLC, as borrower, Ares Capital Corporation, as servicer and transferor, Sumitomo Mitsui Banking Corporation, as administrative agent, collateral agent and lender, and U.S. Bank National Association, as collateral custodian and bank(40) | |||||
Purchase and Sale Agreement, dated as of January 20, 2012, between Ares Capital JB Funding LLC, as purchaser, and Ares Capital Corporation, as seller(40) | |||||
Revolving Credit and Security Agreement, dated as of June 11, 2020, among ARCC FB Funding LLC, as the borrower, BNP Paribas, as the administrative agent, Ares Capital Corporation as equity holder and servicer, and U.S. Bank National Association as collateral agent(41) | |||||
Purchase and Sale Agreement, dated as of June 11, 2020, between ARCC FB Funding LLC, as the purchaser and Ares Capital Corporation, as the seller(41) | |||||
First Amendment to the Revolving Credit and Security Agreement, dated as of December 21, 2020, among ARCC FB Funding LLC, as the borrower, BNP Paribas, as the administrative agent, Ares Capital Corporation as equity holder and servicer, and U.S. Bank National Association as collateral agent(42) | |||||
Second Amendment to the Revolving Credit and Security Agreement, dated as of June 29, 2021, among ARCC FB Funding LLC, as borrower, the lenders from time to time parties thereto, BNP Paribas, as administrative agent and lender, Ares Capital Corporation, as equityholder and servicer, and U.S. Bank National Association, as collateral agent(43) | |||||
Third Amendment to the Revolving Credit and Security Agreement, dated as of August 17, 2022, among ARCC FB Funding LLC, as borrower, the lenders from time to time parties thereto, BNP Paribas, as administrative agent and lender, Ares Capital Corporation, as equityholder and servicer, and U.S. Bank Trust Company, National Association, as collateral agent(44) | |||||
Fourth Amendment to the Revolving Credit and Security Agreement, dated as of January 9, 2023, among ARCC FB Funding LLC, as borrower, the lenders from time to time parties thereto, BNP Paribas, as administrative agent and lender, Ares Capital Corporation, as equityholder and servicer, and U.S. Bank National Association, as collateral agent(44) | |||||
Fifth Amendment to the Revolving Credit and Security Agreement, dated as of April 20, 2023, among ARCC FB Funding LLC, as borrower, the lenders from time to time parties thereto, BNP Paribas, as administrative agent and lender, Ares Capital Corporation, as equityholder and servicer, and U.S. Bank National Association, as collateral agent(1) | |||||
Sixth Amendment to the Revolving Credit and Security Agreement, dated as of December 14, 2023, among ARCC FB Funding LLC, as borrower, the lenders from time to time parties thereto, BNP Paribas, as administrative agent and lender, the Company, as equityholder and servicer, and U.S. Bank National Association, as collateral agent(45) | |||||
Omnibus Amendment No. 1, dated as of September 14, 2012, among Ares Capital JB Funding LLC, as borrower, Ares Capital Corporation, as servicer and transferor, Sumitomo Mitsui Banking Corporation, as administrative agent, lender and collateral agent, and U.S. Bank National Association, as collateral custodian and bank (amending the Loan and Servicing Agreement, dated as of January 20, 2012, and the Purchase and Sale Agreement, dated as of January 20, 2012)(46) | |||||
Omnibus Amendment No. 2, dated as of December 20, 2013, among Ares Capital JB Funding LLC, as borrower, Ares Capital Corporation, as servicer and transferor, Sumitomo Mitsui Banking Corporation, as administrative agent, lender and collateral agent, and U.S. Bank National Association, as collateral custodian and bank (amending the Loan and Servicing Agreement, dated as of January 20, 2012, and the Purchase and Sale Agreement, dated as of January 20, 2012)(47) | |||||
Omnibus Amendment No. 3, dated as of June 30, 2015, among Ares Capital JB Funding LLC, as borrower, Ares Capital Corporation, as servicer and transferor, Sumitomo Mitsui Banking Corporation, as administrative agent, lender and collateral agent, and U.S. Bank National Association, as collateral custodian and bank (amending the Loan and Servicing Agreement, dated as of January 20, 2012, and the Purchase and Sale Agreement, dated as of January 20, 2012)(48) | |||||
Omnibus Amendment No. 4, dated as of August 24, 2017, among Ares Capital JB Funding LLC, as borrower, Ares Capital Corporation, as servicer and transferor, Sumitomo Mitsui Banking Corporation, as administrative agent, lender and collateral agent, and U.S. Bank National Association, as collateral custodian and bank (amending the Loan and Servicing Agreement, dated as of January 20, 2012)(49) |
Number | Document | ||||
Omnibus Amendment No. 5, dated as of September 12, 2018, among Ares Capital JB Funding LLC, as borrower, Ares Capital Corporation, as servicer and transferor, Sumitomo Mitsui Banking Corporation, as administrative agent, lender and collateral agent, and U.S. Bank National Association, as collateral custodian and bank (amending the Loan and Servicing Agreement, dated as of January 20, 2012)(50) | |||||
Omnibus Amendment No. 6, dated as of September 10, 2019, among Ares Capital JB Funding LLC, as borrower, Ares Capital Corporation, as servicer and transferor, Sumitomo Mitsui Banking Corporation, as administrative agent, lender and collateral agent, and U.S. Bank National Association, as collateral custodian and bank (amending the Loan and Servicing Agreement, dated as of January 20, 2012 and the Purchase and Sale Agreement, dated as of January 20, 2012)(51) | |||||
Omnibus Amendment No. 7, dated as of December 31, 2019, among Ares Capital JB Funding LLC, as borrower, Ares Capital Corporation, as servicer and transferor, Sumitomo Mitsui Banking Corporation, as administrative agent, lender and collateral agent, and U.S. Bank National Association, as collateral custodian and bank (amending the Loan and Servicing Agreement, dated as of January 20, 2012 and the Purchase and Sale Agreement, dated as of January 20, 2012)(52) | |||||
Amendment No. 8, dated as of May 28, 2021, among Ares Capital JB Funding LLC, as borrower, Ares Capital Corporation, as servicer and transferor, Sumitomo Mitsui Banking Corporation, as administrative agent, lender and collateral agent, and U.S. Bank National Association, as collateral custodian and bank (amending the Loan and Servicing Agreement, dated as of January 20, 2012)(53) | |||||
Amendment No. 9, dated as of April 28, 2023, among Ares Capital JB Funding LLC, as borrower, Ares Capital Corporation, as servicer and transferor, Sumitomo Mitsui Banking Corporation, as administrative agent, lender and collateral agent, and U.S. Bank National Association, as collateral custodian and bank (amending the Loan and Servicing Agreement, dated as of January 20, 2012)(54) | |||||
Uncommitted Continuing Agreement for Standby Letters of Credit and Demand Guarantees, dated as of May 11, 2023, between Ares Capital Corporation and Deutsche Bank AG New York Branch, as the issuer(55) | |||||
Equity Distribution Agreement, dated as of April 25, 2023, among Ares Capital Corporation, Ares Capital Management LLC, Ares Operations LLC and Regions Securities LLC(56) | |||||
Equity Distribution Agreement, dated as of April 25, 2023, among Ares Capital Corporation, Ares Capital Management LLC, Ares Operations LLC and Truist Securities, Inc.(56) | |||||
Equity Distribution Agreement, dated as of July 25, 2023, among Ares Capital Corporation, Ares Capital Management LLC, Ares Operations LLC and Jefferies LLC(57) | |||||
Equity Distribution Agreement, dated as of July 25, 2023, among Ares Capital Corporation, Ares Capital Management LLC, Ares Operations LLC and Mizuho Securities USA LLC(57) | |||||
Statement of Computation of Per Share Earnings(58) | |||||
Subsidiaries of Ares Capital Corporation(59) | |||||
Consent of Independent Registered Public Accounting Firm(59) | |||||
Consent of Independent Auditors* | |||||
Certification by Chief Executive Officer pursuant to Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002* | |||||
Certification by Chief Financial Officer pursuant to Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002* | |||||
Certification by Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002** | |||||
Clawback Policy(59) | |||||
Report of Independent Registered Public Accounting Firm on Supplemental Information(59) | |||||
Audited Consolidated Financial Statements of Ivy Hill Asset Management, L.P. for the year ended December 31, 2023* | |||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document* | ||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document* | ||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document* | ||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
* | Filed herewith | ||||
** | Furnished herewith | ||||
(1) | Incorporated by reference to Exhibits 3.1, 10.1 and 10.3, as applicable, to the Company’s Form 10-Q (File No. 814-00663) for the quarter ended March 31, 2023 filed on April 25, 2023. |
(2) | Incorporated by reference to Exhibit 3.2 to the Company’s Form 10-K (File No. 814-00663) for the year ended December 31, 2018, filed on February 12, 2019. | ||||
(3) | Incorporated by reference to Exhibit (d) to the Company’s pre effective Amendment No. 2 to the Registration Statement under the Securities Act of 1933, as amended, on Form N 2 (File No. 333 114656), filed on September 28, 2004. | ||||
(4) | Incorporated by reference to Exhibit (d)(4) to the Company’s pre effective Amendment No. 2 to the Registration Statement under the Securities Act of 1933, as amended, on Form N-2 (File No. 333-149139), filed on April 9, 2008. | ||||
(5) | Incorporated by reference to Exhibit 4.1 to the Company’s Form 8 K (File No. 814 00663), filed on October 22, 2010. | ||||
(6) | Incorporated by reference to Exhibits 4.1 and 4.2, as applicable, to the Company’s Form 8-K (File No. 814-00663), filed on January 11, 2018. | ||||
(7) | Incorporated by reference to Exhibits 4.1 and 4.2, as applicable, to the Company’s Form 8 K (File No. 814 00663), filed on March 8, 2019. | ||||
(8) | Incorporated by reference to Exhibits 4.1 and 4.2, as applicable, to the Company’s Form 8 K (File No. 814 00663), filed on June 10, 2019. | ||||
(9) | Incorporated by reference to Exhibits 4.1 and 4.2, as applicable, to the Company’s Form 8 K (File No. 814 00663), filed on January 15, 2020. | ||||
(10) | Incorporated by reference to Exhibits 4.1 and 4.2, as applicable, to the Company’s Form 8-K (File No. 814-00663), filed July 15, 2020. | ||||
(11) | Incorporated by reference to Exhibits 4.1 and 4.2, as applicable, to the Company’s Form 8 K (File No. 814-00663), filed on January 13, 2021. | ||||
(12) | Incorporated by reference to Exhibits 4.1 and 4.2, as applicable, to the Company’s Form 8-K (File No. 814-00663), filed on June 10, 2021. | ||||
(13) | Incorporated by reference to Exhibits 4.1 and 4.2, as applicable, to the Company’s Form 8-K (File No. 814-00663), filed on November 4, 2021. | ||||
(14) | Incorporated by reference to Exhibits 4.1 and 4.2, as applicable, to the Company’s Form 8-K (File No. 814-00663), filed on January 13, 2022. | ||||
(15) | Incorporated by reference to Exhibits 4.1 and 4.2, as applicable, to the Company’s Form 8-K (File No. 814-00663), filed on August 3, 2023. | ||||
(16) | Incorporated by reference to Exhibit 4.23 to the Company’s Form 10-K (File No. 814-00663) for the year ended December 31, 2019, filed on February 12, 2020. | ||||
(17) | Incorporated by reference to Exhibit 10.1 to the Company’s Form 10-K (File No. 814-00663) for the year ended December 31, 2018, filed on February 12, 2019. | ||||
(18) | Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K (File No. 814-00663), filed on June 7, 2019. | ||||
(19) | Incorporated by reference to Exhibit 10.1 to the Company’s Form 10-Q (File No. 814-00663) for the quarter ended June 30, 2007, filed on August 9, 2007. | ||||
(20) | Incorporated by reference to Exhibit (j) to the Company’s pre-effective Amendment No. 1 to the Registration Statement under the Securities Act of 1933, as amended, on Form N-2 (File No. 333-158211), filed on May 28, 2009. | ||||
(21) | Incorporated by reference to Exhibit 10.5 to the Company’s Form 10-K (File No. 814-00663) for the year ended December 31, 2014, filed on February 26, 2015. | ||||
(22) | Incorporated by reference to Exhibit 99(k)(3) to the Company’s pre-effective Amendment No. 1 to the Registration Statement under the Securities Act of 1933, as amended, on Form N-2 (File No. 333-114656), filed on September 17, 2004. | ||||
(23) | Incorporated by reference to Exhibits (k)(3) and (k)(4), as applicable, to the Company’s Registration Statement under the Securities Act of 1933, as amended, on Form N-2 (File No. 333-188175), filed on April 26, 2013. | ||||
(24) | Incorporated by reference to Exhibits 10.2 through 10.4, as applicable, to the Company’s Form 8-K (File No. 814-00663), filed on January 25, 2010. | ||||
(25) | Incorporated by reference to Exhibits 10.1 through 10.3, as applicable, to the Company’s Form 8-K (File No. 814-0663), filed on June 8, 2012. | ||||
(26) | Incorporated by reference to Exhibit 10.5 to the Company’s Form 10-Q (File No. 814-00663) for the quarter ended March 30, 2010, filed on May 10, 2010. | ||||
(27) | Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K (File No. 814-00663), filed on January 19, 2011. | ||||
(28) | Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K (File No. 814-00663), filed on October 14, 2011. | ||||
(29) | Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K (File No. 814-00663), filed on January 19, 2012. | ||||
(30) | Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K (File No. 814-00663), filed on January 28, 2013. | ||||
(31) | Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K (File No. 814-00663), filed on May 15, 2014. |
(32) | Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K (File No. 814-00663), filed on January 4, 2017. | ||||
(33) | Incorporated by reference to Exhibits 10.22 and 10.27, as applicable, to the Company’s Form 10-K (File No. 814-00663) for the year ended December 31, 2021, filed on February 9, 2022. | ||||
(34) | Incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K (File No. 814-00663), filed on October 3, 2018. | ||||
(35) | Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K (File No. 814-00663), filed on December 17, 2018. | ||||
(36) | Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K (File No. 814-00663), filed on June 19, 2019. | ||||
(37) | Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K (File No. 814-00663), filed on February 3, 2020. | ||||
(38) | Incorporated by reference to Exhibit 10.1 to the Company’s Form 8‑K (File No. 814‑00663), filed on January 3, 2022. | ||||
(39) | Incorporated by reference to Exhibit 10.1 to the Company’s Form 8‑K (File No. 814‑00663), filed on July 1, 2022. | ||||
(40) | Incorporated by reference to Exhibits 10.1 and 10.2, as applicable, to the Company’s Form 8-K (File No. 814-00663), filed on January 24, 2012. | ||||
(41) | Incorporated by reference to Exhibits 10.1 and 10.2, as applicable, to the Company’s Form 8-K (File No. 814-00663), filed on June 16, 2020. | ||||
(42) | Incorporated by reference to Exhibit 10.31 to the Company’s Form 10-K (File No. 814-00663), for the year ended December 30, 2020, filed on February 10, 2021. | ||||
(43) | Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K (File No. 814-00663), filed on July 1, 2021. | ||||
(44) | Incorporated by reference to Exhibits 10.37 and 10.38, as applicable, to the Company’s Form 10-K (File No. 814-00663) for the year ended December 31, 2022, filed on February 7, 2023. | ||||
(45) | Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K (File No. 814-00663), filed on December 19, 2023. | ||||
(46) | Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K (File No. 814-00663), filed on September 17, 2012. | ||||
(47) | Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K (File No. 814-00663), filed on December 23, 2013. | ||||
(48) | Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K (File No. 814-00663), filed on July 1, 2015. | ||||
(49) | Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K (File No. 814-00663), filed on August 28, 2017. | ||||
(50) | Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K (File No. 814-00663), filed on September 13, 2018. | ||||
(51) | Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K (File No. 814-00663), filed on September 10, 2019. | ||||
(52) | Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K (File No. 814-00663), filed on January 2, 2020. | ||||
(53) | Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K (File No. 814-00663), filed on May 28, 2021. | ||||
(54) | Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K (File No. 814-00663), filed on May 4, 2023. | ||||
(55) | Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K (File No. 814-00663), filed on May 17, 2023. | ||||
(56) | Incorporated by reference to Exhibits 10.1 and 10.2, as applicable, to the Company’s Form 8-K (File No. 814-00663), filed on April 25, 2023. | ||||
(57) | Incorporated by reference to Exhibits 10.1 and 10.2, as applicable, to the Company’s Form 8-K (File No. 814-00663), filed on July 25, 2023. | ||||
(58) | Included in Note 10 to the Company’s Notes to Consolidated Financial Statements filed herewith. | ||||
(59) | Incorporated by reference to Exhibits 21.1, 23.1, 97.1 and 99.1, as applicable, to the Company’s Form 10-K (File No. 814-00663) for the year ended December 31, 2023, filed on February 7, 2024. |
ARES CAPITAL CORPORATION | ||||||||
Date: March 22, 2024 | By: | /s/ R. KIPP DEVEER | ||||||
R. Kipp deVeer Chief Executive Officer (principal executive officer) and Director | ||||||||
Date: March 22, 2024 | By: | /s/ SCOTT C. LEM | ||||||
Scott C. Lem Chief Financial Officer (principal financial officer) | ||||||||
Date: March 22, 2024 | By: | /s/ PAUL CHO | ||||||
Paul Cho Chief Accounting Officer (principal accounting officer) | ||||||||
Date: March 22, 2024 | |||||
/s/ R. KIPP DEVEER | |||||
R. Kipp deVeer Chief Executive Officer (principal executive officer) |
Date: March 22, 2024 | |||||
/s/ SCOTT C. LEM | |||||
Scott C. Lem Chief Financial Officer (principal financial officer) |
Date: March 22, 2024 | |||||
/s/ R. KIPP DEVEER | |||||
R. Kipp deVeer Chief Executive Officer (principal executive officer) | |||||
Date: March 22, 2024 | |||||
/s/ SCOTT C. LEM | |||||
Scott C. Lem Chief Financial Officer (principal financial officer) |
As of December 31, | |||||||||||
2023 | 2022 | ||||||||||
Assets | |||||||||||
Investments at fair value (amortized cost of $9 and $25, respectively) | $ | 9 | $ | 25 | |||||||
Cash and cash equivalents | 9 | 5 | |||||||||
Management fee receivable | 1 | 1 | |||||||||
Other assets | 1 | 4 | |||||||||
Assets of Consolidated IHAM Vehicles | |||||||||||
Investments at fair value (amortized cost of $9,612 and $9,282, respectively) | 9,392 | 8,973 | |||||||||
Cash and cash equivalents | 707 | 499 | |||||||||
Interest receivable | 62 | 49 | |||||||||
Other assets | 38 | 45 | |||||||||
Total assets | $ | 10,219 | $ | 9,601 | |||||||
Liabilities | |||||||||||
Debt | $ | 462 | $ | 308 | |||||||
Subordinated note from Ares Capital Corporation | 62 | 500 | |||||||||
Interest payable | 13 | 12 | |||||||||
Accounts payable and other liabilities | 5 | 6 | |||||||||
Liabilities of Consolidated IHAM Vehicles | |||||||||||
Debt | 7,459 | 6,968 | |||||||||
Subordinated notes | 287 | 281 | |||||||||
Interest payable | 131 | 89 | |||||||||
Payables for open trades | 32 | 8 | |||||||||
Accounts payable and other liabilities | 10 | 17 | |||||||||
Total liabilities | 8,461 | 8,189 | |||||||||
Commitments and contingencies (Note 7) | |||||||||||
Equity | |||||||||||
Contributed capital | 1,700 | 1,547 | |||||||||
Accumulated earnings | 126 | 61 | |||||||||
Net unrealized losses on investments, foreign currency and other transactions | (15) | (33) | |||||||||
Non-controlling interests in Consolidated IHAM Vehicles | (53) | (163) | |||||||||
Total equity | 1,758 | 1,412 | |||||||||
Total liabilities and equity | $ | 10,219 | $ | 9,601 |
For the Years Ended December 31, | ||||||||||||||||||||
2023 | 2022 | 2021 | ||||||||||||||||||
Revenues | ||||||||||||||||||||
Investment income | $ | 3 | $ | 3 | $ | 4 | ||||||||||||||
Management fees and other income | 2 | 3 | 3 | |||||||||||||||||
Revenues from Consolidated IHAM Vehicles | ||||||||||||||||||||
Investment income | 1,097 | 594 | 285 | |||||||||||||||||
Other income | 8 | 7 | 7 | |||||||||||||||||
Total revenues | 1,110 | 607 | 299 | |||||||||||||||||
Expenses | ||||||||||||||||||||
Interest expense | 61 | 35 | 5 | |||||||||||||||||
Other expenses | 14 | 14 | 12 | |||||||||||||||||
Expenses of Consolidated IHAM Vehicles | ||||||||||||||||||||
Interest expense | 580 | 264 | 100 | |||||||||||||||||
Distributions to subordinated notes | 43 | 32 | 34 | |||||||||||||||||
Management fees and other expenses | 20 | 10 | 10 | |||||||||||||||||
Total expenses | 718 | 355 | 161 | |||||||||||||||||
Net operating income | 392 | 252 | 138 | |||||||||||||||||
Other income (loss) | ||||||||||||||||||||
Net realized gains (losses) on investments | (1) | — | 1 | |||||||||||||||||
Net realized losses on other transactions | (1) | — | — | |||||||||||||||||
Net unrealized gains (losses) on investments | — | (1) | 3 | |||||||||||||||||
Net unrealized losses on foreign currency and other transactions | — | (1) | — | |||||||||||||||||
Other income (loss) from Consolidated IHAM Vehicles | ||||||||||||||||||||
Net realized losses on investments | (56) | (12) | (9) | |||||||||||||||||
Realized gains on extinguishment of debt | 12 | — | 54 | |||||||||||||||||
Net unrealized gains (losses) on investments | 95 | (279) | 91 | |||||||||||||||||
Net unrealized losses on foreign currency and other transactions | (2) | — | — | |||||||||||||||||
Total other income (loss) | 47 | (293) | 140 | |||||||||||||||||
Net income (loss) | 439 | (41) | 278 | |||||||||||||||||
Less: Net income (loss) attributable to non-controlling interests in Consolidated IHAM Vehicles | 113 | (196) | 155 | |||||||||||||||||
Net income attributable to Ivy Hill Asset Management, L.P. | $ | 326 | $ | 155 | $ | 123 |
Contributed Capital | Accumulated Undistributed (Overdistributed) Earnings | Non-Controlling Interests in Consolidated IHAM Vehicles | Total Equity | ||||||||||||||||||||
Balance at December 31, 2021 | $ | 765 | $ | 78 | $ | 42 | $ | 885 | |||||||||||||||
Net income (loss) | — | 155 | (196) | (41) | |||||||||||||||||||
Capital contributions | 782 | — | — | 782 | |||||||||||||||||||
Distributions | — | (205) | (9) | (214) | |||||||||||||||||||
Balance at December 31, 2022 | $ | 1,547 | $ | 28 | $ | (163) | $ | 1,412 | |||||||||||||||
Net income | — | 326 | 113 | 439 | |||||||||||||||||||
Capital contributions | 153 | — | — | 153 | |||||||||||||||||||
Distributions | — | (243) | (3) | (246) | |||||||||||||||||||
Balance at December 31, 2023 | $ | 1,700 | $ | 111 | $ | (53) | $ | 1,758 |
For the Years Ended December 31, | |||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
Cash flows from operating activities: | |||||||||||||||||
Net income (loss) | $ | 439 | $ | (41) | $ | 278 | |||||||||||
Adjustments to reconcile net income to net cash used in operating activities: | |||||||||||||||||
Net realized losses (gains) on investments and foreign currency transactions | 2 | — | (1) | ||||||||||||||
Net unrealized (gains) losses on investments, foreign currency and other transactions | — | 2 | (3) | ||||||||||||||
Net accretion of investments | (1) | (1) | (2) | ||||||||||||||
Allocable to non-controlling interests in Consolidated IHAM Vehicles: | |||||||||||||||||
Net realized losses on investments and foreign currency transactions | 56 | 12 | 9 | ||||||||||||||
Net unrealized (gains) losses on investments, foreign currency and other transactions | (93) | 279 | (91) | ||||||||||||||
Realized gain on extinguishment of debt | (12) | — | (54) | ||||||||||||||
Amortization of debt costs | 9 | 6 | 2 | ||||||||||||||
Amortization on investments | (24) | (16) | (12) | ||||||||||||||
Payment-in-kind interest | (12) | (7) | (11) | ||||||||||||||
Purchases of investments | (2,754) | (5,062) | (3,881) | ||||||||||||||
Proceeds from sale or paydown of investments | 2,428 | 1,318 | 2,745 | ||||||||||||||
Changes in operating assets and liabilities: | |||||||||||||||||
Management fees receivable | — | — | (1) | ||||||||||||||
Accounts payable and other liabilities | 2 | 12 | 1 | ||||||||||||||
Change in other assets and receivables of the Consolidated IHAM Vehicles | (2) | (51) | (30) | ||||||||||||||
Change in other liabilities and payables of the Consolidated IHAM Vehicles | 37 | 69 | 2 | ||||||||||||||
Net cash provided by (used in) operating activities | 75 | (3,480) | (1,049) | ||||||||||||||
Cash flows from investing activities: | |||||||||||||||||
Purchases of investments | (7) | (6) | (58) | ||||||||||||||
Proceeds from repayments or sales of investments | 23 | 21 | 42 | ||||||||||||||
Net cash provided by (used in) investing activities | 16 | 15 | (16) | ||||||||||||||
Cash flows from financing activities: | |||||||||||||||||
Borrowings on debt | 499 | 1,009 | 263 | ||||||||||||||
Repayments of debt | (782) | (340) | (271) | ||||||||||||||
Debt issuance costs | (1) | (2) | — | ||||||||||||||
Capital contributions | 153 | 782 | 296 | ||||||||||||||
Distributions | (243) | (205) | (93) | ||||||||||||||
Allocable to non-controlling interests in Consolidated IHAM Vehicles | |||||||||||||||||
Borrowings on debt and subordinated notes | 2,104 | 2,782 | 2,716 | ||||||||||||||
Repayments of debt and subordinated notes | (1,603) | (472) | (1,926) | ||||||||||||||
Debt issuance costs | (3) | — | — | ||||||||||||||
Distributions | (3) | (9) | (9) | ||||||||||||||
Net cash provided by financing activities | 121 | 3,545 | 976 | ||||||||||||||
Net change in cash and cash equivalents | 212 | 80 | (89) | ||||||||||||||
Cash and cash equivalents, beginning of period | 504 | 424 | 513 | ||||||||||||||
Cash and cash equivalents, end of period | $ | 716 | $ | 504 | $ | 424 | |||||||||||
Supplemental disclosure of cash flow information: | |||||||||||||||||
Cash paid during the period for interest by Ivy Hill Asset Management, L.P. | $ | 59 | $ | 22 | $ | 5 | |||||||||||
Cash paid during the period for interest by the Consolidated IHAM Vehicles | $ | 530 | $ | 187 | $ | 100 |
As of | |||||||||||||||||||||||
December 31, 2023 | December 31, 2022 | ||||||||||||||||||||||
Investments held by the Partnership | Amortized Cost(1) | Fair Value | Amortized Cost(1) | Fair Value | |||||||||||||||||||
First lien senior secured loans | $ | 8 | $ | 8 | $ | 17 | $ | 15 | |||||||||||||||
Second lien senior secured loans | — | — | 7 | 8 | |||||||||||||||||||
Preferred equity | 1 | 1 | — | — | |||||||||||||||||||
Other equity | — | — | 1 | 2 | |||||||||||||||||||
Total | $ | 9 | $ | 9 | $ | 25 | $ | 25 |
As of | |||||||||||||||||||||||
December 31, 2023 | December 31, 2022 | ||||||||||||||||||||||
Investments held by the Consolidated IHAM Vehicles | Amortized Cost(1) | Fair Value | Amortized Cost(1) | Fair Value | |||||||||||||||||||
First lien senior secured loans | $ | 9,567 | $ | 9,358 | $ | 9,237 | $ | 8,942 | |||||||||||||||
Second lien senior secured loans | 27 | 27 | 27 | 27 | |||||||||||||||||||
Preferred equity | 3 | 3 | 6 | 2 | |||||||||||||||||||
Other equity | 15 | 4 | 12 | 2 | |||||||||||||||||||
Total | $ | 9,612 | $ | 9,392 | $ | 9,282 | $ | 8,973 |
Fair Value Measurements Using | |||||||||||||||||||||||
Held by the Partnership | Total | Level 1 | Level 2 | Level 3 | |||||||||||||||||||
Cash and cash equivalents | $ | 9 | $ | 9 | $ | — | $ | — | |||||||||||||||
Investments not measured at net asset value | $ | 8 | $ | — | $ | 3 | $ | 5 | |||||||||||||||
Investments measured at net asset value (1) | 1 | ||||||||||||||||||||||
Total investments | $ | 9 | |||||||||||||||||||||
Fair Value Measurements Using | |||||||||||||||||||||||
Held by the Consolidated IHAM Vehicles | Total | Level 1 | Level 2 | Level 3 | |||||||||||||||||||
Cash and cash equivalents | $ | 707 | $ | 707 | $ | — | $ | — | |||||||||||||||
Investments not measured at net asset value | $ | 9,392 | $ | — | $ | 1,362 | $ | 8,030 | |||||||||||||||
Total investments | $ | 9,392 | |||||||||||||||||||||
Unfunded revolving and delayed draw term loan commitments(2) | $ | (8) | $ | — | $ | — | $ | (8) |
Fair Value Measurements Using | |||||||||||||||||||||||
Held by the Partnership | Total | Level 1 | Level 2 | Level 3 | |||||||||||||||||||
Cash and cash equivalents | $ | 5 | $ | 5 | $ | — | $ | — | |||||||||||||||
Investments not measured at net asset value | $ | 24 | $ | — | $ | 4 | $ | 20 | |||||||||||||||
Investments measured at net asset value (1) | 1 | ||||||||||||||||||||||
Total investments | $ | 25 | |||||||||||||||||||||
Fair Value Measurements Using | |||||||||||||||||||||||
Held by the Consolidated IHAM Vehicles | Total | Level 1 | Level 2 | Level 3 | |||||||||||||||||||
Cash and cash equivalents | $ | 499 | $ | 499 | $ | — | $ | — | |||||||||||||||
Investments not measured at net asset value | $ | 8,973 | $ | — | $ | 983 | $ | 7,990 | |||||||||||||||
Total investments | $ | 8,973 | |||||||||||||||||||||
Unfunded revolving and delayed draw term loan commitments(2) | $ | (14) | $ | — | $ | — | $ | (14) | |||||||||||||||
As of December 31, 2023 | ||||||||||||||||||||||||||||||||
Unobservable Input | ||||||||||||||||||||||||||||||||
Level 3 Measurements of the Partnership | Fair Value | Primary Valuation Techniques | Input | Estimated Range | Weighted Average(1) | |||||||||||||||||||||||||||
Asset Category | ||||||||||||||||||||||||||||||||
First lien senior secured loans | $ | 4 | Yield analysis | Market yield | 8.8% - 13.8% | 11.5% | ||||||||||||||||||||||||||
Preferred equity | 1 | Enterprise value analysis | EBITDA multiple | 6.8x | 6.8x | |||||||||||||||||||||||||||
$ | 5 |
As of December 31, 2023 | ||||||||||||||||||||||||||||||||
Unobservable Input | ||||||||||||||||||||||||||||||||
Level 3 Measurements of the Consolidated IHAM Vehicles | Fair Value | Primary Valuation Techniques | Input | Estimated Range | Weighted Average(1) | |||||||||||||||||||||||||||
Asset Category | ||||||||||||||||||||||||||||||||
First lien senior secured loans | $ | 7,985 | Yield analysis | Market yield | 7.8% - 33.5% | 12.1% | ||||||||||||||||||||||||||
11 | Broker quotes and/or 3rd party pricing services | N/A | N/A | N/A | ||||||||||||||||||||||||||||
Second lien senior secured loans | 27 | Yield analysis | Market yield | 14.4% | 14.4% | |||||||||||||||||||||||||||
Preferred equity | 3 | Enterprise value analysis | EBITDA multiple | 6.8x - 8.3x | 7.1x | |||||||||||||||||||||||||||
Other equity | 4 | Enterprise value analysis | EBITDA multiple | 5.4x - 33.8x | 6.7x | |||||||||||||||||||||||||||
$ | 8,030 |
As of December 31, 2022 | ||||||||||||||||||||||||||||||||
Unobservable Input | ||||||||||||||||||||||||||||||||
Level 3 Measurements of the Partnership | Fair Value | Primary Valuation Techniques | Input | Estimated Range | Weighted Average(1) | |||||||||||||||||||||||||||
Asset Category | ||||||||||||||||||||||||||||||||
First lien senior secured loans | $ | 7 | Yield analysis | Market yield | 10.0% - 14.2% | 11.2% | ||||||||||||||||||||||||||
3 | Recent transaction price | N/A | N/A | N/A | ||||||||||||||||||||||||||||
1 | Enterprise value analysis | EBITDA multiple | 4.7x - 7.5x | 7.2x | ||||||||||||||||||||||||||||
Second lien senior secured loans | 8 | Yield analysis | Market yield | 13.6% | 13.6% | |||||||||||||||||||||||||||
Other equity | 1 | Enterprise value analysis | EBITDA multiple | 2.6x | 2.6x | |||||||||||||||||||||||||||
$ | 20 |
As of December 31, 2022 | ||||||||||||||||||||||||||||||||
Unobservable Input | ||||||||||||||||||||||||||||||||
Level 3 Measurements of the Consolidated IHAM Vehicles | Fair Value | Primary Valuation Techniques | Input | Estimated Range | Weighted Average(1) | |||||||||||||||||||||||||||
Asset Category | ||||||||||||||||||||||||||||||||
First lien senior secured loans | $ | 7,576 | Yield analysis | Market yield | 7.3% - 20.2% | 11.3% | ||||||||||||||||||||||||||
123 | Recent transaction price | N/A | N/A | N/A | ||||||||||||||||||||||||||||
100 | Enterprise value analysis | EBITDA multiple | 4.7x - 13.0x | 9.1x | ||||||||||||||||||||||||||||
160 | Broker quotes and/or 3rd party pricing services | N/A | N/A | N/A | ||||||||||||||||||||||||||||
Second lien senior secured loans | 26 | Yield analysis | Market yield | 13.6% | 13.6% | |||||||||||||||||||||||||||
Preferred equity | 3 | Enterprise value analysis | EBITDA multiple | 2.6x | 2.6x | |||||||||||||||||||||||||||
Other equity | 2 | Enterprise value analysis | EBITDA multiple | 7.0x - 10.8x | 9.6x | |||||||||||||||||||||||||||
$ | 7,990 |
2023 | Partnership | Consolidated IHAM Vehicles | |||||||||
Balance as of December 31, 2022 | $ | 20 | $ | 7,976 | |||||||
Net realized gains (losses) | 1 | (49) | |||||||||
Net unrealized (losses) gains | (1) | 35 | |||||||||
Purchases | 7 | 2,349 | |||||||||
Sales | (19) | (2,045) | |||||||||
Net accretion of discount on securities | — | 18 | |||||||||
Net transfers in and/or out of Level 3 | (3) | (261) | |||||||||
Balance as of December 31, 2023 | $ | 5 | $ | 8,023 |
2022 | Partnership | Consolidated IHAM Vehicles | |||||||||
Balance as of December 31, 2021 | $ | 29 | $ | 4,816 | |||||||
Net realized losses | — | (115) | |||||||||
Net unrealized losses | — | (82) | |||||||||
Purchases | 6 | 4,571 | |||||||||
Sales | (19) | (1,189) | |||||||||
Net accretion of discount on securities | — | 15 | |||||||||
Net transfers in and/or out of Level 3 | 4 | (40) | |||||||||
Balance as of December 31, 2022 | $ | 20 | $ | 7,976 |
As of December 31, 2023 | As of December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Obligations | Maturity Date | Principal Amount Committed | Principal Outstanding | Carrying Value | Interest Rate | Principal Amount Committed | Principal Outstanding | Carrying Value | Interest Rate | |||||||||||||||||||||||||||||||||||||||||||||||
Senior secured revolving credit facility | 12/31/2026 | $ | 165 | $ | 165 | $ | 165 | SOFR + 3.00% | $ | 165 | $ | 160 | $ | 160 | SOFR + 3.00% | |||||||||||||||||||||||||||||||||||||||||
2027 Unsecured Notes(1)(2) | 07/14/2027 | 85 | 85 | 84 | 7.45% | 85 | 85 | 84 | 7.45% | |||||||||||||||||||||||||||||||||||||||||||||||
2028 Unsecured Notes(1) | 06/29/2028 | 150 | 150 | 149 | 9.00% | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
2029 Unsecured Notes(1) | 07/14/2029 | 65 | 65 | 64 | 7.55% | 65 | 65 | 64 | 7.55% | |||||||||||||||||||||||||||||||||||||||||||||||
Subordinated note from Ares Capital Corporation | 01/31/2030 | 500 | 62 | 62 | SOFR + 6.50% | 500 | 500 | 500 | SOFR + 6.50% | |||||||||||||||||||||||||||||||||||||||||||||||
Total debt obligations | $ | 965 | $ | 527 | $ | 524 | $ | 815 | $ | 810 | $ | 808 |
As of December 31, 2023 | |||||||||||||||||||||||||||||||||||||||||
Debt Obligations | Maturity Date Range | Principal Amount Committed | Principal Outstanding | Carrying Value | Weighted Average Remaining Maturity In Years | Weighted Average Effective Rate | Effective Rate Range | ||||||||||||||||||||||||||||||||||
Revolving credit facilities(1) | 12/18/2024 - 04/23/2034 | $ | 5,132 | $ | 2,999 | $ | 3,003 | 4.48 | 7.76% | 7.02% - 8.14% | |||||||||||||||||||||||||||||||
Senior secured notes(2) | 04/18/2030 - 07/18/2035 | 4,461 | 4,461 | 4,456 | 9.16 | 7.96% | 3.03% - 15.42% | ||||||||||||||||||||||||||||||||||
Subordinated notes(3) | 12/20/2028 - 07/18/2035 | 290 | 290 | 287 | 8.51 | 4.03% | 5.00% | ||||||||||||||||||||||||||||||||||
Total debt obligations of Consolidated IHAM Vehicles | $ | 9,883 | $ | 7,750 | $ | 7,746 |
As of December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||
Debt Obligations | Maturity Date Range | Principal Amount Committed | Principal Outstanding | Carrying Value | Weighted Average Remaining Maturity In Years | Weighted Average Effective Rate | Effective Rate Range | ||||||||||||||||||||||||||||||||||
Revolving credit facilities(1) | 12/18/2023 - 07/20/2033 | $ | 5,867 | $ | 3,414 | $ | 3,416 | 4.22 | 6.25% | 5.76% - 6.83% | |||||||||||||||||||||||||||||||
Senior secured notes(2) | 04/18/2030 - 04/23/2034 | 3,556 | 3,556 | 3,552 | 9.41 | 6.33% | 3.03% - 12.66% | ||||||||||||||||||||||||||||||||||
Subordinated notes(3) | 02/24/2026 - 04/15/2034 | 283 | 283 | 281 | 8.90 | 4.12% | 5.00% | ||||||||||||||||||||||||||||||||||
Total debt obligations of Consolidated IHAM Vehicles | $ | 9,706 | $ | 7,253 | $ | 7,249 |
As of December 31, 2023 | ||||||||||||||||||||||||||||||||
Derivative Instrument | Notional Amount | Maturity Date | Gross Amount of Recognized Assets | Gross Amount of Recognized Liabilities | Balance Sheet Location of Net Amounts | |||||||||||||||||||||||||||
Interest rate swap | $ | 85 | 07/14/2027 | — | (1) | Accounts payable and other liabilities |
As of December 31, 2022 | ||||||||||||||||||||||||||||||||
Derivative Instrument | Notional Amount | Maturity Date | Gross Amount of Recognized Assets | Gross Amount of Recognized Liabilities | Balance Sheet Location of Net Amounts | |||||||||||||||||||||||||||
Interest rate swap | $ | 85 | 07/14/2027 | — | (1) | Accounts payable and other liabilities |
For the Years Ended December 31, | ||||||||||||||
Derivative Instrument | Statement Location | 2023 | 2022 | |||||||||||
Interest rate swap | Net realized gains (losses) from foreign currency and other transactions | $ | (1) | $ | — | |||||||||
Total | $ | (1) | $ | — |
For the Years Ended December 31, | ||||||||||||||
Derivative Instrument | Statement Location | 2023 | 2022 | |||||||||||
Interest rate swap | Net unrealized gains (losses) from foreign currency and other transactions | $ | — | $ | (1) | |||||||||
Total | $ | — | $ | (1) |
As of December 31, | |||||||||||
2023 | 2022 | ||||||||||
Maximum exposure to loss attributable to the Partnership's investment in Consolidated IHAM Vehicles | $ | 2,265 | $ | 2,315 | |||||||
Assets of Consolidated IHAM Vehicles | $ | 10,199 | $ | 9,566 | |||||||
Liabilities of Consolidated IHAM Vehicles | $ | 8,928 | $ | 8,471 |
For the Years Ended December 31, | |||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
Net income (loss) attributable to non-controlling interests in Consolidated IHAM Vehicles | $ | 353 | $ | (137) | $ | 190 |
As of December 31, 2023 | |||||||||||||||||||||||
Partnership | Consolidated IHAM Vehicles | Eliminations | Consolidated | ||||||||||||||||||||
Assets | |||||||||||||||||||||||
Investments at fair value | $ | 2,274 | $ | — | $ | (2,265) | $ | 9 | |||||||||||||||
Cash and cash equivalents | 9 | — | — | 9 | |||||||||||||||||||
Management fee receivable | 14 | — | (13) | 1 | |||||||||||||||||||
Other assets | 56 | — | (55) | 1 | |||||||||||||||||||
Assets of Consolidated IHAM Vehicles | |||||||||||||||||||||||
Investments at fair value | — | 9,392 | — | 9,392 | |||||||||||||||||||
Cash and cash equivalents | — | 707 | — | 707 | |||||||||||||||||||
Interest receivable | — | 62 | — | 62 | |||||||||||||||||||
Other assets | — | 38 | — | 38 | |||||||||||||||||||
Total assets | $ | 2,353 | $ | 10,199 | $ | (2,333) | $ | 10,219 | |||||||||||||||
Liabilities | |||||||||||||||||||||||
Debt | $ | 462 | $ | — | $ | — | $ | 462 | |||||||||||||||
Subordinated note from Ares Capital Corporation | 62 | — | — | 62 | |||||||||||||||||||
Interest payable | 13 | — | — | 13 | |||||||||||||||||||
Accounts payable and other liabilities | 5 | — | — | 5 | |||||||||||||||||||
Liabilities of Consolidated IHAM Vehicles | |||||||||||||||||||||||
Debt | — | 7,459 | — | 7,459 | |||||||||||||||||||
Subordinated notes | — | 1,280 | (993) | 287 | |||||||||||||||||||
Interest payable | — | 131 | — | 131 | |||||||||||||||||||
Payables for open trades | — | 32 | — | 32 | |||||||||||||||||||
Accounts payable and other liabilities | — | 26 | (16) | 10 | |||||||||||||||||||
Total liabilities | 542 | 8,928 | (1,009) | 8,461 | |||||||||||||||||||
Commitments and contingencies (Note 7) | |||||||||||||||||||||||
Equity | |||||||||||||||||||||||
Contributed capital | 1,700 | — | — | 1,700 | |||||||||||||||||||
Accumulated earnings | 126 | — | — | 126 | |||||||||||||||||||
Net unrealized losses on investments and foreign currency transactions | (15) | — | — | (15) | |||||||||||||||||||
Non-controlling interests in Consolidated IHAM Vehicles | — | 1,271 | (1,324) | (53) | |||||||||||||||||||
Total equity | 1,811 | 1,271 | (1,324) | 1,758 | |||||||||||||||||||
Total liabilities and equity | $ | 2,353 | $ | 10,199 | $ | (2,333) | $ | 10,219 |
As of December 31, 2022 | |||||||||||||||||||||||
Partnership | Consolidated IHAM Vehicles | Eliminations | Consolidated | ||||||||||||||||||||
Assets | |||||||||||||||||||||||
Investments at fair value | $ | 2,340 | $ | — | $ | (2,315) | $ | 25 | |||||||||||||||
Cash and cash equivalents | 5 | — | — | 5 | |||||||||||||||||||
Management fee receivable | 13 | — | (12) | 1 | |||||||||||||||||||
Other assets | 43 | — | (39) | 4 | |||||||||||||||||||
Assets of Consolidated IHAM Vehicles | |||||||||||||||||||||||
Investments at fair value | — | 8,973 | — | 8,973 | |||||||||||||||||||
Cash and cash equivalents | — | 499 | — | 499 | |||||||||||||||||||
Interest receivable | — | 49 | — | 49 | |||||||||||||||||||
Other assets | — | 45 | — | 45 | |||||||||||||||||||
Total assets | $ | 2,401 | $ | 9,566 | $ | (2,366) | $ | 9,601 | |||||||||||||||
Liabilities | |||||||||||||||||||||||
Debt | $ | 308 | $ | — | $ | — | $ | 308 | |||||||||||||||
Subordinated note from Ares Capital Corporation | 500 | — | — | 500 | |||||||||||||||||||
Interest payable | 12 | — | — | 12 | |||||||||||||||||||
Accounts payable and other liabilities | 6 | — | — | 6 | |||||||||||||||||||
Liabilities of Consolidated IHAM Vehicles | |||||||||||||||||||||||
Debt | — | 6,968 | — | 6,968 | |||||||||||||||||||
Subordinated notes | — | 1,374 | (1,093) | 281 | |||||||||||||||||||
Interest payable | — | 89 | — | 89 | |||||||||||||||||||
Payables for open trades | — | 8 | — | 8 | |||||||||||||||||||
Accounts payable and other liabilities | — | 32 | (15) | 17 | |||||||||||||||||||
Total liabilities | 826 | 8,471 | (1,108) | 8,189 | |||||||||||||||||||
Commitments and contingencies (Note 7) | |||||||||||||||||||||||
Equity | |||||||||||||||||||||||
Contributed capital | 1,547 | — | — | 1,547 | |||||||||||||||||||
Accumulated earnings | 61 | — | — | 61 | |||||||||||||||||||
Net unrealized losses on investments and foreign currency transactions | (33) | — | — | (33) | |||||||||||||||||||
Non-controlling interests in Consolidated IHAM Vehicles | — | 1,095 | (1,258) | (163) | |||||||||||||||||||
Total equity | 1,575 | 1,095 | (1,258) | 1,412 | |||||||||||||||||||
Total liabilities and equity | $ | 2,401 | $ | 9,566 | $ | (2,366) | $ | 9,601 |
For the Year Ended December 31, 2023 | |||||||||||||||||||||||
Partnership | Consolidated IHAM Vehicles | Eliminations | Consolidated | ||||||||||||||||||||
Revenues | |||||||||||||||||||||||
Investment income | $ | 347 | $ | 0 | $ | (344) | $ | 3 | |||||||||||||||
Management fees and other income | 56 | — | (54) | 2 | |||||||||||||||||||
Revenues from Consolidated IHAM Vehicles | |||||||||||||||||||||||
Investment income | — | 1,097 | — | 1,097 | |||||||||||||||||||
Other income | — | 8 | — | 8 | |||||||||||||||||||
Total revenues | 403 | 1,105 | (398) | 1,110 | |||||||||||||||||||
Expenses | |||||||||||||||||||||||
Interest expense | 61 | — | — | 61 | |||||||||||||||||||
Other expenses | 14 | — | — | 14 | |||||||||||||||||||
Expenses of Consolidated IHAM Vehicles | |||||||||||||||||||||||
Interest expense | — | 580 | 0 | 580 | |||||||||||||||||||
Distributions to subordinated notes | — | 193 | (150) | 43 | |||||||||||||||||||
Management fees and other expenses | — | 74 | (54) | 20 | |||||||||||||||||||
Other expenses | — | — | — | — | |||||||||||||||||||
Total expenses | 75 | 847 | (204) | 718 | |||||||||||||||||||
Net operating income | 328 | 258 | (194) | 392 | |||||||||||||||||||
Other income (loss) | |||||||||||||||||||||||
Net realized losses on investments | (19) | — | 18 | (1) | |||||||||||||||||||
Net realized losses on other transactions | (1) | — | — | (1) | |||||||||||||||||||
Net unrealized gains on investments | 18 | — | (18) | — | |||||||||||||||||||
Other income (loss) from Consolidated IHAM Vehicles | |||||||||||||||||||||||
Net realized losses on investments | — | (56) | — | (56) | |||||||||||||||||||
Realized gain on extinguishment of debt | — | 58 | (46) | 12 | |||||||||||||||||||
Net unrealized gains on investments | — | 95 | — | 95 | |||||||||||||||||||
Net unrealized losses on foreign currency and other transactions | — | (2) | — | (2) | |||||||||||||||||||
Total other income (loss) | (2) | 95 | (46) | 47 | |||||||||||||||||||
Net income | 326 | 353 | (240) | 439 | |||||||||||||||||||
Less: Net income attributable to non-controlling interests in Consolidated IHAM Vehicles | — | 353 | (240) | 113 | |||||||||||||||||||
Net income attributable to Ivy Hill Asset Management, L.P. | $ | 326 | $ | — | $ | — | $ | 326 | |||||||||||||||
For the Year Ended December 31, 2022 | |||||||||||||||||||||||
Partnership | Consolidated IHAM Vehicles | Eliminations | Consolidated | ||||||||||||||||||||
Revenues | |||||||||||||||||||||||
Investment income | $ | 188 | $ | — | $ | (185) | $ | 3 | |||||||||||||||
Management fees and other income | 49 | — | (46) | 3 | |||||||||||||||||||
Revenues from Consolidated IHAM Vehicles | |||||||||||||||||||||||
Investment income | — | 594 | — | 594 | |||||||||||||||||||
Other income | — | 7 | — | 7 | |||||||||||||||||||
Total revenues | 237 | 601 | (231) | 607 | |||||||||||||||||||
Expenses | |||||||||||||||||||||||
Interest expense | 35 | — | — | 35 | |||||||||||||||||||
Other expenses | 14 | — | — | 14 | |||||||||||||||||||
Expenses of Consolidated IHAM Vehicles | |||||||||||||||||||||||
Interest expense | — | 264 | — | 264 | |||||||||||||||||||
Distributions to subordinated notes | — | 127 | (95) | 32 | |||||||||||||||||||
Management fees and other expenses | — | 56 | (46) | 10 | |||||||||||||||||||
Total expenses | 49 | 447 | (141) | 355 | |||||||||||||||||||
Net operating income | 188 | 154 | (90) | 252 | |||||||||||||||||||
Other income (loss) | |||||||||||||||||||||||
Net unrealized losses on investments | (32) | — | 31 | (1) | |||||||||||||||||||
Net unrealized losses on foreign currency and other transactions | (1) | — | — | (1) | |||||||||||||||||||
Other income (loss) from Consolidated IHAM Vehicles | |||||||||||||||||||||||
Net realized losses on investments | — | (12) | — | (12) | |||||||||||||||||||
Net unrealized losses on investments | — | (279) | — | (279) | |||||||||||||||||||
Total other loss | (33) | (291) | 31 | (293) | |||||||||||||||||||
Net income (loss) | 155 | (137) | (59) | (41) | |||||||||||||||||||
Less: Net loss attributable to non-controlling interests in Consolidated IHAM Vehicles | — | (137) | (59) | (196) | |||||||||||||||||||
Net income attributable to Ivy Hill Asset Management, L.P. | $ | 155 | $ | — | $ | — | $ | 155 |
For the Year Ended December 31, 2021 | |||||||||||||||||||||||
Partnership | Consolidated IHAM Vehicles | Eliminations | Consolidated | ||||||||||||||||||||
Revenues | |||||||||||||||||||||||
Investment income | $ | 97 | $ | — | $ | (93) | $ | 4 | |||||||||||||||
Management fees and other income | 31 | — | (28) | 3 | |||||||||||||||||||
Revenues from Consolidated IHAM Vehicles | |||||||||||||||||||||||
Investment income | — | 285 | — | 285 | |||||||||||||||||||
Other income | — | 7 | — | 7 | |||||||||||||||||||
Total revenues | 128 | 292 | (121) | 299 | |||||||||||||||||||
Expenses | |||||||||||||||||||||||
Interest expense | 5 | — | — | 5 | |||||||||||||||||||
Other expenses | 12 | — | — | 12 | |||||||||||||||||||
Expenses of Consolidated IHAM Vehicles | |||||||||||||||||||||||
Interest expense | — | 100 | — | 100 | |||||||||||||||||||
Distributions to subordinated notes | — | 135 | (101) | 34 | |||||||||||||||||||
Management fees and other expenses | — | 38 | (28) | 10 | |||||||||||||||||||
Total expenses | 17 | 273 | (129) | 161 | |||||||||||||||||||
Net operating income | 111 | 19 | 8 | 138 | |||||||||||||||||||
Other income (loss) | |||||||||||||||||||||||
Net realized losses on investments | (6) | — | 7 | 1 | |||||||||||||||||||
Net unrealized gains on investments | 18 | — | (15) | 3 | |||||||||||||||||||
Other income (loss) from Consolidated IHAM Vehicles | |||||||||||||||||||||||
Net realized losses on investments | — | (9) | — | (9) | |||||||||||||||||||
Realized gain on extinguishment of debt | — | 89 | (35) | 54 | |||||||||||||||||||
Net unrealized gains on investments | — | 91 | — | 91 | |||||||||||||||||||
Total other income | 12 | 171 | (43) | 140 | |||||||||||||||||||
Net income | 123 | 190 | (35) | 278 | |||||||||||||||||||
Less: Net income attributable to non-controlling interests in Consolidated IHAM Vehicles | — | 190 | (35) | 155 | |||||||||||||||||||
Net income attributable to Ivy Hill Asset Management, L.P. | $ | 123 | $ | — | $ | — | $ | 123 |
For the Year Ended December 31, 2023 | |||||||||||||||||||||||
Partnership | Consolidated IHAM Vehicles | Eliminations | Consolidated | ||||||||||||||||||||
Cash flows from operating activities: | |||||||||||||||||||||||
Net income (loss) | $ | 326 | $ | 353 | $ | (240) | $ | 439 | |||||||||||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||||||||||||||||||||
Net realized losses on investments, foreign currency and other transactions | 20 | — | (18) | 2 | |||||||||||||||||||
Net unrealized gains on investments, foreign currency and other transactions | (18) | — | 18 | — | |||||||||||||||||||
Net accretion of investments | (1) | — | — | (1) | |||||||||||||||||||
Allocable to non-controlling interests in Consolidated IHAM Vehicles: | |||||||||||||||||||||||
Net realized losses on investments and foreign currency transactions | — | 56 | — | 56 | |||||||||||||||||||
Net unrealized gains on investments, foreign currency and other transactions | — | (93) | — | (93) | |||||||||||||||||||
Realized gain on extinguishment of debt | — | (58) | 46 | (12) | |||||||||||||||||||
Amortization of debt costs | — | 9 | — | 9 | |||||||||||||||||||
Amortization on investments | — | (24) | — | (24) | |||||||||||||||||||
Payment-in-kind interest | — | (12) | — | (12) | |||||||||||||||||||
Purchases of investments | — | (2,754) | — | (2,754) | |||||||||||||||||||
Proceeds from sale or paydown of investments | — | 2,428 | — | 2,428 | |||||||||||||||||||
Accounts payable and other liabilities | (15) | — | 17 | 2 | |||||||||||||||||||
Cash flows due to changes in other assets and liabilities allocable to non-controlling interests in Consolidated IHAM Vehicles: | |||||||||||||||||||||||
Change in other assets and receivables of the Consolidated IHAM Vehicles | — | (2) | — | (2) | |||||||||||||||||||
Change in other liabilities and payables of the Consolidated IHAM Vehicles | — | 38 | (1) | 37 | |||||||||||||||||||
Net cash provided by (used in) operating activities | 312 | (59) | (178) | 75 | |||||||||||||||||||
Cash flows from investing activities: | |||||||||||||||||||||||
Purchases of investments | (280) | — | 273 | (7) | |||||||||||||||||||
Proceeds from repayments or sales of investments | 346 | — | (323) | 23 | |||||||||||||||||||
Net cash provided by investing activities | 66 | — | (50) | 16 | |||||||||||||||||||
Cash flows from financing activities: | |||||||||||||||||||||||
Borrowings on debt | 499 | — | — | 499 | |||||||||||||||||||
Repayments of debt | (782) | — | — | (782) | |||||||||||||||||||
Debt issuance costs | (1) | — | — | (1) | |||||||||||||||||||
Capital contributions | 153 | — | — | 153 | |||||||||||||||||||
Distributions | (243) | — | — | (243) | |||||||||||||||||||
Allocable to non-controlling interests in Consolidated IHAM Vehicles | |||||||||||||||||||||||
Borrowings on debt and subordinated notes | — | 2,204 | (100) | 2,104 | |||||||||||||||||||
Repayments of debt and subordinated notes | — | (1,757) | 154 | (1,603) | |||||||||||||||||||
Debt issuance costs | — | (3) | — | (3) | |||||||||||||||||||
Capital contributions | — | 155 | (155) | — | |||||||||||||||||||
Distributions | — | (332) | 329 | (3) | |||||||||||||||||||
Net cash (used in) provided by financing activities | (374) | 267 | 228 | 121 | |||||||||||||||||||
Net change in cash and cash equivalents | 4 | 208 | — | 212 | |||||||||||||||||||
Cash and cash equivalents, beginning of period | 5 | 499 | — | 504 | |||||||||||||||||||
Cash and cash equivalents, end of period | $ | 9 | $ | 707 | $ | — | $ | 716 | |||||||||||||||
Supplemental disclosure of cash flow information: | |||||||||||||||||||||||
Cash paid during the period for interest by Ivy Hill Asset Management, L.P. | $ | 59 | $ | — | $ | — | $ | 59 | |||||||||||||||
Cash paid during the period for interest by the Consolidated IHAM Vehicles | $ | — | $ | 530 | $ | — | $ | 530 |
For the Year Ended December 31, 2022 | |||||||||||||||||||||||
Partnership | Consolidated IHAM Vehicles | Eliminations | Consolidated | ||||||||||||||||||||
Cash flows from operating activities: | |||||||||||||||||||||||
Net income (loss) | $ | 155 | $ | (137) | $ | (59) | $ | (41) | |||||||||||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||||||||||||||||||||
Net unrealized losses on investments, foreign currency and other transactions | 33 | — | (31) | 2 | |||||||||||||||||||
Net accretion of investments | (1) | — | — | (1) | |||||||||||||||||||
Allocable to non-controlling interests in Consolidated IHAM Vehicles: | |||||||||||||||||||||||
Net realized losses on investments and foreign currency transactions | — | 12 | — | 12 | |||||||||||||||||||
Net unrealized losses on investments, foreign currency and other transactions | — | 279 | — | 279 | |||||||||||||||||||
Amortization of debt costs | — | 6 | — | 6 | |||||||||||||||||||
Amortization on investments | — | (16) | — | (16) | |||||||||||||||||||
Payment-in-kind interest | — | (7) | — | (7) | |||||||||||||||||||
Purchases of investments | — | (5,062) | — | (5,062) | |||||||||||||||||||
Proceeds from sale or paydown of investments | — | 1,318 | — | 1,318 | |||||||||||||||||||
Changes in operating assets and liabilities: | |||||||||||||||||||||||
Management fees receivable | (6) | — | 6 | — | |||||||||||||||||||
Accounts payable and other liabilities | (25) | — | 37 | 12 | |||||||||||||||||||
Cash flows due to changes in other assets and liabilities allocable to non-controlling interests in Consolidated IHAM Vehicles: | |||||||||||||||||||||||
Change in other assets and receivables of the Consolidated IHAM Vehicles | — | (51) | — | (51) | |||||||||||||||||||
Change in other liabilities and payables of the Consolidated IHAM Vehicles | — | 75 | (6) | 69 | |||||||||||||||||||
Net cash provided by (used in) operating activities | 156 | (3,583) | (53) | (3,480) | |||||||||||||||||||
Cash flows from investing activities: | |||||||||||||||||||||||
Purchases of investments | (1,427) | — | 1,421 | (6) | |||||||||||||||||||
Proceeds from repayments or sales of investments | 24 | — | (3) | 21 | |||||||||||||||||||
Net cash used in investing activities | (1,403) | — | 1,418 | 15 | |||||||||||||||||||
Cash flows from financing activities: | |||||||||||||||||||||||
Borrowings on debt | 1,009 | — | — | 1,009 | |||||||||||||||||||
Repayments of debt | (340) | — | — | (340) | |||||||||||||||||||
Debt issuance costs | (2) | — | — | (2) | |||||||||||||||||||
Capital contributions | 782 | — | — | 782 | |||||||||||||||||||
Distributions | (205) | — | — | (205) | |||||||||||||||||||
Allocable to non-controlling interests in Consolidated IHAM Vehicles | |||||||||||||||||||||||
Borrowings on debt and subordinated notes | — | 3,174 | (392) | 2,782 | |||||||||||||||||||
Repayments of debt and subordinated notes | — | (472) | — | (472) | |||||||||||||||||||
Capital contributions | — | 1,029 | (1,029) | — | |||||||||||||||||||
Distributions | — | (65) | 56 | (9) | |||||||||||||||||||
Net cash provided by financing activities | 1,244 | 3,666 | (1,365) | 3,545 | |||||||||||||||||||
Net change in cash and cash equivalents | (3) | 83 | — | 80 | |||||||||||||||||||
Cash and cash equivalents, beginning of period | 8 | 416 | — | 424 | |||||||||||||||||||
Cash and cash equivalents, end of period | $ | 5 | $ | 499 | $ | — | $ | 504 | |||||||||||||||
Supplemental disclosure of cash flow information: | |||||||||||||||||||||||
Cash paid during the period for interest by Ivy Hill Asset Management, L.P. | $ | 22 | $ | — | $ | — | $ | 22 | |||||||||||||||
Cash paid during the period for interest by the Consolidated IHAM Vehicles | $ | — | $ | 187 | $ | — | $ | 187 |
For the Year Ended December 31, 2021 | |||||||||||||||||||||||
Partnership | Consolidated IHAM Vehicles | Eliminations | Consolidated | ||||||||||||||||||||
Cash flows from operating activities: | |||||||||||||||||||||||
Net income | $ | 123 | $ | 191 | $ | (36) | $ | 278 | |||||||||||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||||||||||||||||||||
Net realized losses on investments and foreign currency transactions | 6 | — | (7) | (1) | |||||||||||||||||||
Net unrealized gains on investments and foreign currency transactions | (18) | — | 15 | (3) | |||||||||||||||||||
Net accretion of investments | (2) | — | — | (2) | |||||||||||||||||||
Allocable to non-controlling interests in Consolidated IHAM Vehicles: | |||||||||||||||||||||||
Net realized losses on investments and foreign currency transactions | — | 9 | — | 9 | |||||||||||||||||||
Net unrealized gains on investments and foreign currency transactions | — | (91) | — | (91) | |||||||||||||||||||
Realized gain on extinguishment of debt | — | (89) | 35 | (54) | |||||||||||||||||||
Amortization on debt costs | — | 2 | — | 2 | |||||||||||||||||||
Amortization on investments | — | (12) | — | (12) | |||||||||||||||||||
Payment-in-kind interest | — | (11) | — | (11) | |||||||||||||||||||
Purchases of investments | — | (3,881) | — | (3,881) | |||||||||||||||||||
Proceeds from sale or paydown of investments | — | 2,745 | — | 2,745 | |||||||||||||||||||
Changes in operating assets and liabilities: | |||||||||||||||||||||||
Management fees receivable | (1) | — | — | (1) | |||||||||||||||||||
Accounts payable and other liabilities | (1) | — | 2 | 1 | |||||||||||||||||||
Cash flows due to changes in other assets and liabilities allocable to non-controlling interests in Consolidated IHAM Vehicles: | |||||||||||||||||||||||
Change in other assets and receivables of the Consolidated IHAM Vehicles | — | (30) | — | (30) | |||||||||||||||||||
Change in other liabilities and payables of the Consolidated IHAM Vehicles | — | 2 | — | 2 | |||||||||||||||||||
Net cash provided by (used in) operating activities | 107 | (1,165) | 9 | (1,049) | |||||||||||||||||||
Cash flows from investing activities: | |||||||||||||||||||||||
Purchases of investments | (544) | — | 486 | (58) | |||||||||||||||||||
Proceeds from repayments or sales of investments | 245 | — | (203) | 42 | |||||||||||||||||||
Net cash used in investing activities | (299) | — | 283 | (16) | |||||||||||||||||||
Cash flows from financing activities: | |||||||||||||||||||||||
Borrowings on debt | 263 | — | — | 263 | |||||||||||||||||||
Repayments of debt | (271) | — | — | (271) | |||||||||||||||||||
Capital contributions | 296 | — | — | 296 | |||||||||||||||||||
Distributions | (93) | — | — | (93) | |||||||||||||||||||
Allocable to non-controlling interests in Consolidated IHAM Vehicles | |||||||||||||||||||||||
Borrowings on debt and subordinated notes | — | 2,906 | (190) | 2,716 | |||||||||||||||||||
Repayments of debt and subordinated notes | — | (2,116) | 190 | (1,926) | |||||||||||||||||||
Capital contributions | — | 296 | (296) | — | |||||||||||||||||||
Distributions | — | (13) | 4 | (9) | |||||||||||||||||||
Net cash provided by financing activities | 195 | 1,073 | (292) | 976 | |||||||||||||||||||
Net change in cash and cash equivalents | 3 | (92) | — | (89) | |||||||||||||||||||
Cash and cash equivalents, beginning of period | 5 | 508 | — | 513 | |||||||||||||||||||
Cash and cash equivalents, end of period | $ | 8 | $ | 416 | $ | — | $ | 424 | |||||||||||||||
Supplemental disclosure of cash flow information: | |||||||||||||||||||||||
Cash paid during the period for interest by Ivy Hill Asset Management, L.P. | $ | 5 | $ | — | $ | — | $ | 5 | |||||||||||||||
Cash paid during the period for interest by the Consolidated IHAM Vehicles | $ | — | $ | 100 | $ | — | $ | 100 |